Regenx Tech Corp.
RGXTF · OTC
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $137 | $41 | $177 | -$177 |
| % Growth | 237% | -77% | 200% | – |
| Cost of Goods Sold | $279 | $148 | $177 | $240 |
| Gross Profit | -$142 | -$107 | -$177 | -$399 |
| % Margin | -103.5% | -262.8% | -100% | 225.9% |
| R&D Expenses | $0 | $71 | $71 | $71 |
| G&A Expenses | $80 | $678 | $160 | $651 |
| SG&A Expenses | $840 | $737 | $760 | $688 |
| Sales & Mktg Exp. | $760 | $0 | $599 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $840 | $807 | $830 | $759 |
| Operating Income | -$1,288 | -$914 | -$1,153 | -$1,231 |
| % Margin | -939.1% | -2,247.1% | -652.4% | 696.5% |
| Other Income/Exp. Net | $1,842 | -$392 | -$135 | -$103 |
| Pre-Tax Income | $554 | -$1,307 | -$1,288 | -$1,334 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $483 | -$2,846 | -$1,356 | -$1,364 |
| % Margin | 352.1% | -6,993.7% | -767.3% | 771.8% |
| EPS | 0.001 | -0.006 | -0.003 | -0.005 |
| % Growth | 121.1% | -67.6% | 34.6% | – |
| EPS Diluted | 0.001 | -0.006 | -0.003 | -0.005 |
| Weighted Avg Shares Out | 395,509 | 395,509 | 395,509 | 261,806 |
| Weighted Avg Shares Out Dil | 395,508 | 395,508 | 395,509 | 261,806 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $30 | $29 | $28 |
| Interest Expense | $164 | $110 | $158 | $141 |
| Depreciation & Amortization | $265 | $277 | $162 | $160 |
| EBITDA | $983 | -$844 | -$968 | -$1,034 |
| % Margin | 717% | -2,072.9% | -547.7% | 585.1% |