Rigetti Computing, Inc.
RGTI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,790 | $12,008 | $13,102 | $8,196 |
| % Growth | -10.1% | -8.3% | 59.9% | – |
| Cost of Goods Sold | $5,093 | $2,800 | $2,873 | $6,274 |
| Gross Profit | $5,697 | $9,208 | $10,229 | $1,922 |
| % Margin | 52.8% | 76.7% | 78.1% | 23.5% |
| R&D Expenses | $49,750 | $52,768 | $59,952 | $26,928 |
| G&A Expenses | $0 | $0 | $47,632 | $12,326 |
| SG&A Expenses | $24,457 | $27,744 | $53,980 | $15,026 |
| Sales & Mktg Exp. | $0 | $0 | $6,348 | $2,700 |
| Other Operating Expenses | $0 | $991 | $5,377 | -$5,903 |
| Operating Expenses | $74,207 | $81,503 | $119,309 | $36,051 |
| Operating Income | -$68,510 | -$72,295 | -$109,080 | -$34,129 |
| % Margin | -634.9% | -602.1% | -832.5% | -416.4% |
| Other Income/Exp. Net | -$132,478 | -$2,812 | $37,559 | -$4,112 |
| Pre-Tax Income | -$200,988 | -$75,107 | -$71,521 | -$38,241 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$200,988 | -$75,107 | -$71,521 | -$38,241 |
| % Margin | -1,862.7% | -625.5% | -545.9% | -466.6% |
| EPS | -1.09 | -0.57 | -0.7 | -2.1 |
| % Growth | -91.2% | 18.6% | 66.7% | – |
| EPS Diluted | -1.09 | -0.57 | -0.7 | -2.1 |
| Weighted Avg Shares Out | 184,666 | 131,977 | 102,301 | 18,221 |
| Weighted Avg Shares Out Dil | 184,666 | 131,977 | 102,301 | 18,221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,113 | $5,076 | $2,433 | $10 |
| Interest Expense | $3,255 | $5,779 | $5,286 | $2,465 |
| Depreciation & Amortization | $6,906 | $7,426 | $7,017 | $4,651 |
| EBITDA | -$190,827 | -$61,902 | -$59,218 | -$31,125 |
| % Margin | -1,768.6% | -515.5% | -452% | -379.8% |