RDX Technologies Corporation

RGDEF · OTC
Analyze with AI
3/31/2014
3/31/2013
3/31/2012
3/31/2011
Revenue$33,686$16,371$15,490$11,214
% Growth105.8%5.7%38.1%
Cost of Goods Sold$30,594$12,989$11,146$7,314
Gross Profit$3,093$3,382$4,344$3,900
% Margin9.2%20.7%28%34.8%
R&D Expenses$0$0$0$681
G&A Expenses$8,726$11,066$5,546$3,719
SG&A Expenses$8,726$11,066$5,546$3,719
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$5,516$5,156$698$138
Operating Expenses$14,241$16,223$6,243$4,537
Operating Income-$11,149-$12,841-$1,900-$637
% Margin-33.1%-78.4%-12.3%-5.7%
Other Income/Exp. Net-$2,750$246-$28$22
Pre-Tax Income-$13,898-$12,595-$1,927-$616
Tax Expense$229$4$0$481
Net Income-$13,205-$11,988-$2,408-$738
% Margin-39.2%-73.2%-15.5%-6.6%
EPS-0.53-0.55-0.18-0.12
% Growth3.6%-205.6%-50%
EPS Diluted-0.53-0.55-0.18-0.12
Weighted Avg Shares Out28,00121,32311,7637,068
Weighted Avg Shares Out Dil28,00121,32311,7637,068
Supplemental Information
Interest Income$0$0$20$56
Interest Expense$1,444$101$47$34
Depreciation & Amortization$7,801$4,774$1,243$138
EBITDA-$4,653-$7,720-$637-$444
% Margin-13.8%-47.2%-4.1%-4%