Raffles Education Limited
RFLFY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $111,710 | $112,472 | $110,891 | $105,371 |
| % Growth | -0.7% | 1.4% | 5.2% | – |
| Cost of Goods Sold | $0 | $42,332 | $42,500 | $43,796 |
| Gross Profit | $111,710 | $70,140 | $10,021 | -$4,404 |
| % Margin | 100% | 62.4% | 9% | -4.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | -$21 | $69 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $101,472 | $112,472 | $135,406 | $126,703 |
| Operating Expenses | $101,472 | $112,472 | $135,408 | $229 |
| Operating Income | $10,238 | -$3,176 | -$24,515 | $61,346 |
| % Margin | 9.2% | -2.8% | -22.1% | 58.2% |
| Other Income/Exp. Net | -$1,500 | -$19,386 | -$20,525 | -$38,959 |
| Pre-Tax Income | $8,738 | -$22,562 | -$1,861 | $22,387 |
| Tax Expense | $4,380 | $1,432 | $7,136 | $14,616 |
| Net Income | $7,696 | -$19,261 | -$5,305 | $9,612 |
| % Margin | 6.9% | -17.1% | -4.8% | 9.1% |
| EPS | 0.11 | -0.28 | -0.076 | 0.14 |
| % Growth | 139.3% | -268.4% | -154.3% | – |
| EPS Diluted | 0.11 | -0.28 | -0.076 | 0.14 |
| Weighted Avg Shares Out | 69,239 | 69,239 | 68,955 | 68,933 |
| Weighted Avg Shares Out Dil | 69,239 | 69,239 | 68,955 | 68,933 |
| Supplemental Information | – | – | – | – |
| Interest Income | $161 | $2,420 | $1,433 | $231 |
| Interest Expense | $16,640 | $20,293 | $19,935 | $19,679 |
| Depreciation & Amortization | $18,222 | $18,016 | $20,044 | $19,950 |
| EBITDA | $43,600 | $16,595 | $38,118 | $62,016 |
| % Margin | 39% | 14.8% | 34.4% | 58.9% |