Raffles Education Corporation Limited
RFLFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $111,710 | $112,472 | $110,891 | $105,371 |
| % Growth | -0.7% | 1.4% | 5.2% | – |
| Cost of Goods Sold | $0 | $42,328 | $100,870 | $109,775 |
| Gross Profit | $111,710 | $70,144 | $10,021 | -$4,404 |
| % Margin | 100% | 62.4% | 9% | -4.2% |
| R&D Expenses | $0 | $21 | $50 | $213 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $3,155 | $69 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $101,472 | $112,472 | $0 | $0 |
| Operating Expenses | $101,472 | $115,648 | $135,408 | $126,703 |
| Operating Income | $10,238 | -$3,176 | $18,664 | $4,828 |
| % Margin | 9.2% | -2.8% | 16.8% | 4.6% |
| Other Income/Exp. Net | -$1,500 | -$19,386 | -$70,133 | -$38,959 |
| Pre-Tax Income | $8,738 | -$22,562 | -$1,861 | $22,387 |
| Tax Expense | $4,380 | $1,432 | $7,136 | $14,616 |
| Net Income | $7,696 | -$19,261 | -$5,305 | $9,612 |
| % Margin | 6.9% | -17.1% | -4.8% | 9.1% |
| EPS | 0.006 | -0.014 | -0.004 | 0.007 |
| % Growth | 140.3% | -265.8% | -154.3% | – |
| EPS Diluted | 0.006 | -0.014 | -0.004 | 0.007 |
| Weighted Avg Shares Out | 1,384,787 | 1,384,787 | 1,379,092 | 1,378,657 |
| Weighted Avg Shares Out Dil | 1,384,776 | 1,384,776 | 1,379,092 | 1,378,657 |
| Supplemental Information | – | – | – | – |
| Interest Income | $161 | $2,420 | $1,433 | $231 |
| Interest Expense | $16,640 | $20,293 | $19,935 | $19,679 |
| Depreciation & Amortization | $18,222 | $18,016 | $20,044 | $19,950 |
| EBITDA | $43,600 | $15,747 | $38,118 | $24,778 |
| % Margin | 39% | 14% | 34.4% | 23.5% |