Racing Force S.p.A.
RFG.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €65,656 | €62,656 | €58,873 | €46,674 |
| % Growth | 4.8% | 6.4% | 26.1% | – |
| Cost of Goods Sold | €25,634 | €24,489 | €22,091 | €19,471 |
| Gross Profit | €40,022 | €38,167 | €36,782 | €27,203 |
| % Margin | 61% | 60.9% | 62.5% | 58.3% |
| R&D Expenses | €135 | €179 | €164 | €119 |
| G&A Expenses | €3,706 | €3,973 | €3,823 | €3,567 |
| SG&A Expenses | €14,261 | €14,021 | €13,091 | €9,966 |
| Sales & Mktg Exp. | €10,555 | €10,048 | €9,268 | €6,399 |
| Other Operating Expenses | €19,135 | €17,688 | €14,334 | €11,608 |
| Operating Expenses | €33,532 | €31,889 | €27,589 | €21,692 |
| Operating Income | €6,490 | €6,278 | €8,814 | €5,511 |
| % Margin | 9.9% | 10% | 15% | 11.8% |
| Other Income/Exp. Net | €30 | -€509 | -€100 | -€276 |
| Pre-Tax Income | €6,520 | €5,770 | €8,713 | €5,235 |
| Tax Expense | €721 | €976 | €1,164 | €1,067 |
| Net Income | €5,799 | €4,793 | €7,549 | €4,168 |
| % Margin | 8.8% | 7.7% | 12.8% | 8.9% |
| EPS | 0.21 | 0.19 | 0.32 | 0.18 |
| % Growth | 10.5% | -40.6% | 77.8% | – |
| EPS Diluted | 0.21 | 0.19 | 0.32 | 0.18 |
| Weighted Avg Shares Out | 27,328 | 25,699 | 23,757 | 23,757 |
| Weighted Avg Shares Out Dil | 27,328 | 25,699 | 23,757 | 23,757 |
| Supplemental Information | – | – | – | – |
| Interest Income | €571 | €190 | €43 | €30 |
| Interest Expense | €765 | €583 | €668 | €857 |
| Depreciation & Amortization | €3,543 | €3,009 | €2,701 | €2,251 |
| EBITDA | €10,596 | €9,361 | €12,082 | €8,358 |
| % Margin | 16.1% | 14.9% | 20.5% | 17.9% |