Racing Force S.p.A.
RFG.MI · MIL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €39,303 | €28,074 | €37,582 | €25,452 |
| % Growth | 40% | -25.3% | 47.7% | – |
| Cost of Goods Sold | €14,959 | €13,122 | €14,713 | €10,042 |
| Gross Profit | €24,345 | €14,952 | €22,869 | €15,409 |
| % Margin | 61.9% | 53.3% | 60.9% | 60.5% |
| R&D Expenses | €538 | €85 | €100 | €135 |
| G&A Expenses | €11,045 | €10,273 | €9,794 | €9,368 |
| SG&A Expenses | €16,919 | €15,808 | €15,312 | €14,245 |
| Sales & Mktg Exp. | €5,719 | €5,177 | €5,378 | €4,612 |
| Other Operating Expenses | €560 | €861 | €916 | €1,286 |
| Operating Expenses | €18,016 | €16,754 | €16,328 | €15,665 |
| Operating Income | €6,328 | -€959 | €6,541 | €253 |
| % Margin | 16.1% | -3.4% | 17.4% | 1% |
| Other Income/Exp. Net | -€985 | €0 | €48 | -€612 |
| Pre-Tax Income | €5,343 | -€68 | €6,588 | -€359 |
| Tax Expense | €1,096 | -€473 | €1,194 | €276 |
| Net Income | €4,247 | €405 | €5,394 | -€83 |
| % Margin | 10.8% | 1.4% | 14.4% | -0.3% |
| EPS | 0.16 | 0.015 | 0.2 | -0.003 |
| % Growth | 981.1% | -92.6% | 6,350% | – |
| EPS Diluted | 0.16 | 0.015 | 0.2 | -0.003 |
| Weighted Avg Shares Out | 27,283 | 27,328 | 27,380 | 25,712 |
| Weighted Avg Shares Out Dil | 27,283 | 27,328 | 27,380 | 25,699 |
| Supplemental Information | – | – | – | – |
| Interest Income | €60 | €490 | €162 | €84 |
| Interest Expense | €1,171 | €353 | €824 | €137 |
| Depreciation & Amortization | €1,029 | €1,967 | €810 | €836 |
| EBITDA | €7,358 | €2,252 | €7,345 | €734 |
| % Margin | 18.7% | 8% | 19.5% | 2.9% |