Rexford Industrial Realty, Inc.
REXR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,439 | $11,382 | $9,314 | $11,298 |
| - Cash | $56 | $33 | $37 | $44 |
| + Debt | $3,346 | $2,226 | $1,936 | $1,400 |
| Enterprise Value | $11,729 | $13,574 | $11,214 | $12,654 |
| Revenue | $936 | $798 | $631 | $452 |
| % Growth | 17.4% | 26.4% | 39.6% | – |
| Gross Profit | $726 | $613 | $481 | $345 |
| % Margin | 77.5% | 76.9% | 76.2% | 76.2% |
| EBITDA | $614 | $507 | $384 | $280 |
| % Margin | 65.6% | 63.5% | 60.8% | 61.9% |
| Net Income | $274 | $238 | $168 | $128 |
| % Margin | 29.2% | 29.8% | 26.5% | 28.4% |
| EPS Diluted | 1.2 | 1.12 | 0.92 | 0.8 |
| % Growth | 7.1% | 21.7% | 15% | – |
| Operating Cash Flow | $479 | $428 | $328 | $231 |
| Capital Expenditures | -$373 | -$267 | -$135 | -$102 |
| Free Cash Flow | $106 | $161 | $193 | $129 |