Orex Minerals Inc.
REX.V · TSXV
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$69 | CA$28 | CA$1,126 | CA$5,628 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$93 | CA$29 | CA$99 | CA$142 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$8 |
| Other Curr. Assets | CA$55 | CA$6 | CA$30 | CA$31 |
| Total Curr. Assets | CA$217 | CA$63 | CA$1,255 | CA$3,483 |
| Property Plant & Equip (Net) | CA$7 | CA$9 | CA$12 | CA$21 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$2,443 | CA$3,369 | CA$3,149 | CA$2,657 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$193 | CA$25 | CA$191 | CA$179 |
| Total NC Assets | CA$2,643 | CA$3,403 | CA$3,352 | CA$2,857 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,860 | CA$3,466 | CA$4,607 | CA$8,585 |
| Liabilities | – | – | – | – |
| Payables | CA$507 | CA$258 | CA$82 | CA$72 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$18 | CA$266 | CA$2 | CA$0 |
| Total Curr. Liab. | CA$524 | CA$523 | CA$83 | CA$72 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$524 | CA$523 | CA$83 | CA$66 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,213 | CA$37,724 | CA$37,553 | CA$37,553 |
| Retained Earnings | -CA$45,442 | -CA$42,138 | -CA$40,265 | -CA$35,609 |
| AOCI | CA$7,564 | CA$7,357 | CA$7,236 | CA$6,575 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,336 | CA$2,943 | CA$4,524 | CA$8,519 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,860 | CA$3,466 | CA$4,607 | CA$8,585 |
| Net Debt | -CA$69 | -CA$28 | -CA$1,126 | -CA$5,628 |