ReVolve Renewable Power Corp.
REVV.V · TSXV
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$6,742 | CA$1,109 | CA$0 | CA$0 |
| % Growth | 507.9% | – | – | – |
| Cost of Goods Sold | CA$301 | CA$165 | CA$0 | CA$15 |
| Gross Profit | CA$6,441 | CA$944 | CA$0 | -CA$15 |
| % Margin | 95.5% | 85.1% | – | – |
| R&D Expenses | CA$702 | CA$448 | CA$1,224 | CA$439 |
| G&A Expenses | CA$2,909 | CA$2,317 | CA$1,934 | CA$652 |
| SG&A Expenses | CA$2,909 | CA$2,557 | CA$1,934 | CA$652 |
| Sales & Mktg Exp. | CA$0 | CA$240 | CA$0 | CA$0 |
| Other Operating Expenses | CA$465 | CA$196 | CA$1 | CA$57 |
| Operating Expenses | CA$4,076 | CA$3,201 | CA$3,159 | CA$1,148 |
| Operating Income | CA$2,365 | -CA$2,247 | -CA$3,159 | -CA$1,148 |
| % Margin | 35.1% | -202.6% | – | – |
| Other Income/Exp. Net | -CA$315 | -CA$206 | -CA$3,297 | CA$0 |
| Pre-Tax Income | CA$2,050 | -CA$2,453 | -CA$6,456 | CA$308 |
| Tax Expense | -CA$553 | -CA$110 | CA$0 | CA$131 |
| Net Income | CA$2,343 | -CA$2,349 | -CA$6,340 | CA$335 |
| % Margin | 34.8% | -211.8% | – | – |
| EPS | 0.04 | -0.043 | -0.22 | 0.024 |
| % Growth | 193.5% | 80.5% | -1,001.6% | – |
| EPS Diluted | 0.04 | -0.043 | -0.22 | 0.024 |
| Weighted Avg Shares Out | 49,980 | 54,906 | 28,981 | 13,726 |
| Weighted Avg Shares Out Dil | 49,980 | 54,906 | 28,981 | 13,726 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$6 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$594 | CA$130 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$540 | CA$186 | CA$1 | CA$2 |
| EBITDA | CA$3,184 | -CA$2,136 | -CA$3,158 | -CA$1,146 |
| % Margin | 47.2% | -192.6% | – | – |