ReVolve Renewable Power Corp.
REVV.V · TSXV
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,182 | CA$612 | CA$2,547 | CA$127 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$250 |
| Receivables | CA$2,791 | CA$47 | CA$0 | CA$10 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,533 | CA$914 | CA$1,601 | CA$2 |
| Total Curr. Assets | CA$7,505 | CA$1,572 | CA$4,148 | CA$388 |
| Property Plant & Equip (Net) | CA$7,692 | CA$84 | CA$100 | CA$6 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,442 | CA$19 | CA$19 | CA$0 |
| Tax Assets | CA$1,413 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$500 | CA$4,259 | CA$298 | CA$270 |
| Total NC Assets | CA$11,047 | CA$4,362 | CA$417 | CA$275 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,553 | CA$5,934 | CA$4,565 | CA$664 |
| Liabilities | – | – | – | – |
| Payables | CA$1,017 | CA$404 | CA$311 | CA$86 |
| Short-Term Debt | CA$6,834 | CA$1,208 | CA$1,242 | CA$0 |
| Tax Payable | CA$796 | CA$33 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$1,200 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$277 | CA$230 | -CA$1,154 | CA$17 |
| Total Curr. Liab. | CA$8,924 | CA$3,074 | CA$398 | CA$103 |
| LT Debt | CA$3,388 | CA$1,406 | CA$1,242 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$303 | CA$172 | CA$0 | CA$0 |
| Other NC Liab. | CA$931 | CA$931 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,621 | CA$2,509 | CA$1,242 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$13,546 | CA$5,583 | CA$1,640 | CA$103 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$10,619 | CA$8,982 | CA$8,982 | CA$1,307 |
| Retained Earnings | -CA$7,158 | -CA$9,495 | -CA$7,146 | -CA$806 |
| AOCI | CA$1,113 | CA$1,049 | CA$1,246 | CA$86 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,574 | CA$536 | CA$3,082 | CA$587 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$433 | -CA$185 | -CA$157 | -CA$27 |
| Total Liab. & Tot. Equity | CA$18,553 | CA$5,934 | CA$4,565 | CA$664 |
| Net Debt | CA$7,040 | CA$2,002 | -CA$64 | -CA$127 |