ReVolve Renewable Power Corp.
REVV.V · TSXV
9/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$449 | CA$1,931 | CA$622 | CA$449 |
| % Growth | -76.8% | 210.5% | 38.6% | – |
| Cost of Goods Sold | CA$164 | CA$268 | CA$133 | CA$148 |
| Gross Profit | CA$285 | CA$1,663 | CA$489 | CA$301 |
| % Margin | 63.5% | 86.1% | 78.6% | 67% |
| R&D Expenses | -CA$67 | -CA$20 | CA$21 | CA$66 |
| G&A Expenses | CA$912 | CA$1,048 | CA$973 | CA$898 |
| SG&A Expenses | CA$912 | CA$1,048 | CA$973 | CA$898 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$154 | CA$141 | CA$156 | CA$184 |
| Operating Expenses | CA$999 | CA$1,169 | CA$1,150 | CA$1,148 |
| Operating Income | -CA$714 | CA$494 | -CA$661 | -CA$848 |
| % Margin | -159% | 25.6% | -106.3% | -188.9% |
| Other Income/Exp. Net | CA$125 | -CA$350 | -CA$251 | -CA$313 |
| Pre-Tax Income | -CA$589 | CA$144 | -CA$1,031 | -CA$1,161 |
| Tax Expense | -CA$112 | CA$6 | -CA$3 | -CA$65 |
| Net Income | -CA$426 | CA$104 | -CA$937 | -CA$1,009 |
| % Margin | -95% | 5.4% | -150.7% | -224.8% |
| EPS | -0.01 | 0.002 | -0.019 | -0.02 |
| % Growth | -725% | 108.5% | 6.9% | – |
| EPS Diluted | -0.01 | 0.002 | -0.019 | -0.02 |
| Weighted Avg Shares Out | 67,836 | 63,036 | 49,980 | 49,980 |
| Weighted Avg Shares Out Dil | 67,836 | 63,036 | 49,980 | 49,980 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$45 | CA$0 | CA$17 | CA$31 |
| Interest Expense | CA$465 | CA$117 | CA$320 | CA$137 |
| Depreciation & Amortization | CA$179 | CA$168 | CA$184 | CA$196 |
| EBITDA | CA$56 | CA$429 | -CA$407 | -CA$827 |
| % Margin | 12.4% | 22.2% | -65.4% | -184.3% |