Revlon, Inc.
REVRQ · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,075 | $2,079 | $1,904 | $2,420 |
| % Growth | -48.3% | 9.2% | -21.3% | – |
| Cost of Goods Sold | $501 | $849 | $861 | $1,052 |
| Gross Profit | $574 | $1,230 | $1,044 | $1,367 |
| % Margin | 53.4% | 59.2% | 54.8% | 56.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1,072 | $1,317 |
| SG&A Expenses | $648 | $1,099 | $1,072 | $1,317 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $103 | $0 | $0 |
| Operating Expenses | $648 | $103 | $1,072 | $1,317 |
| Operating Income | -$427 | $103 | -$226 | $61 |
| % Margin | -39.7% | 5% | -11.9% | 2.5% |
| Other Income/Exp. Net | -$215 | -$304 | -$234 | -$226 |
| Pre-Tax Income | -$663 | -$201 | -$460 | -$165 |
| Tax Expense | $15 | -$201 | $159 | $0 |
| Net Income | -$678 | -$207 | -$619 | -$158 |
| % Margin | -63% | -10% | -32.5% | -6.5% |
| EPS | -12.35 | -3.83 | -11.59 | -2.97 |
| % Growth | -222.5% | 67% | -290.2% | – |
| EPS Diluted | -12.35 | -3.83 | -11.59 | -2.97 |
| Weighted Avg Shares Out | 55 | 54 | 53 | 53 |
| Weighted Avg Shares Out Dil | 55 | 54 | 53 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $235 | $248 | $243 | $197 |
| Depreciation & Amortization | $354 | $125 | $143 | $163 |
| EBITDA | -$74 | $172 | -$74 | $195 |
| % Margin | -6.9% | 8.3% | -3.9% | 8% |