RevoluGROUP Canada Inc.
REVO.V · TSXV
5/31/2023 | 5/31/2022 | 5/31/2021 | 5/31/2020 | |
|---|---|---|---|---|
| Revenue | CA$436 | CA$206 | CA$139 | CA$1,181 |
| % Growth | 111.8% | 47.9% | -88.2% | – |
| Cost of Goods Sold | CA$130 | CA$55 | CA$74 | CA$977 |
| Gross Profit | CA$306 | CA$151 | CA$65 | CA$204 |
| % Margin | 70.2% | 73.4% | 46.9% | 17.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,928 | CA$2,451 | CA$2,389 | CA$2,658 |
| SG&A Expenses | CA$2,928 | CA$2,451 | CA$2,391 | CA$2,722 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$2 | CA$64 |
| Other Operating Expenses | CA$50 | CA$166 | CA$193 | CA$236 |
| Operating Expenses | CA$2,978 | CA$2,617 | CA$2,584 | CA$2,957 |
| Operating Income | -CA$2,672 | -CA$2,466 | -CA$2,519 | -CA$2,753 |
| % Margin | -612.9% | -1,198.3% | -1,810% | -233.1% |
| Other Income/Exp. Net | -CA$133 | -CA$92 | CA$59 | -CA$73 |
| Pre-Tax Income | -CA$2,805 | -CA$2,557 | -CA$2,460 | -CA$2,826 |
| Tax Expense | CA$0 | CA$0 | CA$23 | CA$0 |
| Net Income | -CA$2,805 | -CA$2,557 | -CA$2,460 | -CA$2,826 |
| % Margin | -643.5% | -1,242.5% | -1,767.6% | -239.3% |
| EPS | -0.01 | -0.02 | -0.015 | -0.019 |
| % Growth | 50% | -37.9% | 21.6% | – |
| EPS Diluted | -0.01 | -0.02 | -0.015 | -0.019 |
| Weighted Avg Shares Out | 191,115 | 178,503 | 169,473 | 152,979 |
| Weighted Avg Shares Out Dil | 191,115 | 178,503 | 169,473 | 152,979 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$110 | CA$23 | CA$41 | CA$73 |
| Depreciation & Amortization | CA$50 | CA$166 | CA$193 | CA$236 |
| EBITDA | -CA$2,756 | -CA$2,300 | -CA$2,245 | -CA$2,574 |
| % Margin | -632.2% | -1,117.6% | -1,613.1% | -218% |