RevoluGROUP Canada Inc.
REVO.V · TSXV
5/31/2023 | 5/31/2022 | 5/31/2021 | 5/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$612 | CA$1,307 | CA$1,290 | CA$1,499 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$32 | CA$72 | CA$129 | CA$114 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$734 | CA$760 | CA$445 | CA$308 |
| Total Curr. Assets | CA$1,378 | CA$2,140 | CA$1,864 | CA$1,921 |
| Property Plant & Equip (Net) | CA$154 | CA$272 | CA$431 | CA$222 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$514 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$668 | CA$272 | CA$431 | CA$222 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,047 | CA$2,412 | CA$2,295 | CA$2,143 |
| Liabilities | – | – | – | – |
| Payables | CA$738 | CA$480 | CA$373 | CA$143 |
| Short-Term Debt | CA$0 | CA$78 | CA$67 | CA$25 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$37 | CA$27 | CA$3 | CA$50 |
| Other Curr. Liab. | CA$91 | CA$95 | CA$45 | CA$115 |
| Total Curr. Liab. | CA$866 | CA$681 | CA$488 | CA$283 |
| LT Debt | CA$0 | CA$53 | CA$168 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$53 | CA$168 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$131 | CA$234 | CA$25 |
| Total Liabilities | CA$866 | CA$733 | CA$656 | CA$283 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$34,399 | CA$32,443 | CA$29,915 | CA$27,578 |
| Retained Earnings | -CA$36,065 | -CA$33,260 | -CA$30,703 | -CA$28,243 |
| AOCI | CA$2,846 | CA$2,495 | CA$2,427 | CA$2,525 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,180 | CA$1,678 | CA$1,639 | CA$1,860 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,047 | CA$2,412 | CA$2,295 | CA$2,143 |
| Net Debt | -CA$612 | -CA$1,177 | -CA$1,056 | -CA$1,474 |