Rent the Runway, Inc.
RENT · NASDAQ
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $88 | $81 | $70 | $76 |
| % Growth | 8.3% | 16.2% | -8.9% | – |
| Cost of Goods Sold | $75 | $69 | $60 | $59 |
| Gross Profit | $13 | $12 | $10 | $17 |
| % Margin | 14.7% | 14.7% | 13.8% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $29 | $32 | $29 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $29 | $32 | $29 | $25 |
| Operating Income | -$16 | -$20 | -$20 | -$8 |
| % Margin | -18.5% | -24.8% | -28.3% | -10.1% |
| Other Income/Exp. Net | $93 | -$6 | -$6 | -$6 |
| Pre-Tax Income | $77 | -$26 | -$26 | -$13 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $77 | -$26 | -$26 | -$13 |
| % Margin | 87.3% | -32.6% | -37.5% | -17.5% |
| EPS | 13.69 | -6.55 | -6.58 | -3.55 |
| % Growth | 309% | 0.5% | -85.4% | – |
| EPS Diluted | 13.65 | -6.55 | -6.58 | -3.55 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $7 | $6 | $7 |
| Depreciation & Amortization | $40 | $37 | $30 | $30 |
| EBITDA | $124 | $17 | $10 | $24 |
| % Margin | 141.2% | 21.3% | 14.9% | 30.9% |