Relo Group, Inc.
RELOF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $143 | $133 | $124 | $157 |
| % Growth | 7.8% | 7.2% | -21% | – |
| Cost of Goods Sold | $77 | $72 | $68 | $90 |
| Gross Profit | $66 | $61 | $55 | $66 |
| % Margin | 46.4% | 45.7% | 44.7% | 42.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40 | $36 | $29 | $44 |
| SG&A Expenses | $40 | $36 | $32 | $46 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $2 |
| Other Operating Expenses | -$4 | -$3 | $3 | $5 |
| Operating Expenses | $36 | $33 | $35 | $52 |
| Operating Income | $30 | $28 | $23 | $15 |
| % Margin | 21.3% | 20.8% | 18.4% | 9.3% |
| Other Income/Exp. Net | $22 | -$47 | $3 | $6 |
| Pre-Tax Income | $53 | -$19 | $26 | $20 |
| Tax Expense | $9 | $8 | $9 | $4 |
| Net Income | $43 | -$28 | $21 | $16 |
| % Margin | 30.3% | -21% | 16.9% | 10% |
| EPS | 286.85 | -181.93 | 136.61 | 102.79 |
| % Growth | 257.7% | -233.2% | 32.9% | – |
| EPS Diluted | 272.03 | -181.92 | 130.96 | 98.42 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $2 | $0 |
| Interest Expense | $0 | $1 | $1 | $1 |
| Depreciation & Amortization | $17 | $17 | $6 | $7 |
| EBITDA | $71 | $42 | $26 | $24 |
| % Margin | 49.5% | 31.3% | 21.3% | 15.1% |