New World Solutions Inc.
REGRF · OTC
1/31/2025 | 10/31/2024 | 7/31/2024 | 4/30/2024 | |
|---|---|---|---|---|
| Revenue | $22 | $8 | $6 | $3 |
| % Growth | 159% | 36.1% | 128.5% | – |
| Cost of Goods Sold | $14 | $0 | $0 | $100 |
| Gross Profit | $7 | $8 | $6 | $3 |
| % Margin | 33.2% | 100% | 100% | 100% |
| R&D Expenses | $38 | $38 | $21 | $0 |
| G&A Expenses | $65 | $159 | $30 | $73 |
| SG&A Expenses | $71 | $161 | $85 | $139 |
| Sales & Mktg Exp. | $5 | $1 | $55 | $66 |
| Other Operating Expenses | $155 | $150 | $0 | $0 |
| Operating Expenses | $264 | $349 | $107 | $139 |
| Operating Income | -$257 | -$190 | -$101 | -$136 |
| % Margin | -1,184% | -2,274.2% | -1,635.1% | -5,066.1% |
| Other Income/Exp. Net | $27 | -$1,642 | -$282 | -$1,408 |
| Pre-Tax Income | -$230 | -$1,832 | -$383 | -$1,545 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$214 | -$1,829 | -$383 | -$1,545 |
| % Margin | -986.7% | -21,838.8% | -6,221.4% | -57,341.4% |
| EPS | -0.001 | -0.012 | -0.003 | -0.015 |
| % Growth | 88.6% | -261.8% | 77.3% | – |
| EPS Diluted | -0.001 | -0.012 | -0.003 | -0.015 |
| Weighted Avg Shares Out | 168,270 | 148,216 | 113,932 | 103,270 |
| Weighted Avg Shares Out Dil | 168,270 | 148,216 | 113,922 | 103,270 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $5 |
| Interest Expense | $8 | $11 | $10 | $15 |
| Depreciation & Amortization | $91 | $92 | $53 | $100 |
| EBITDA | -$131 | -$1,729 | -$351 | -$316 |
| % Margin | -604.3% | -20,644.8% | -5,703.5% | -11,714.1% |