New World Solutions Inc.
REGRF · OTC
4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | |
|---|---|---|---|---|
| Revenue | $3 | $1 | $45 | $433 |
| % Growth | 220.1% | -97.8% | -89.7% | – |
| Cost of Goods Sold | $0 | $4 | $4 | $378 |
| Gross Profit | $3 | -$3 | $41 | $55 |
| % Margin | 100% | -306.3% | 91.2% | 12.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $224 | $344 | $423 | $8,451 |
| SG&A Expenses | $926 | $1,362 | $1,688 | $8,451 |
| Sales & Mktg Exp. | $703 | $1,018 | $1,265 | $0 |
| Other Operating Expenses | $830 | $0 | $0 | $1,015 |
| Operating Expenses | $1,757 | $1,362 | $1,688 | $9,466 |
| Operating Income | -$1,753 | -$3,097 | -$6,187 | -$9,411 |
| % Margin | -55,223% | -312,197.6% | -13,828.5% | -2,172.4% |
| Other Income/Exp. Net | -$34 | -$5,300 | -$17,858 | -$5,919 |
| Pre-Tax Income | -$1,787 | -$8,397 | -$24,045 | -$15,330 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,787 | -$8,397 | -$24,045 | -$15,330 |
| % Margin | -56,289.8% | -846,471.8% | -53,741.5% | -3,538.7% |
| EPS | -0.021 | -0.14 | -0.48 | -0.81 |
| % Growth | 85.1% | 70.8% | 40.7% | – |
| EPS Diluted | -0.021 | -0.14 | -0.48 | -0.81 |
| Weighted Avg Shares Out | 85,394 | 58,071 | 49,978 | 18,957 |
| Weighted Avg Shares Out Dil | 85,394 | 58,071 | 49,978 | 18,957 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $40 | $8 | $0 |
| Interest Expense | $15 | $102 | $0 | $2 |
| Depreciation & Amortization | $100 | $125 | $208 | $1 |
| EBITDA | -$1,673 | -$8,169 | -$23,836 | -$15,326 |
| % Margin | -52,684.9% | -823,487.9% | -53,274.3% | -3,537.8% |