ReFuels N.V.
REFL.OL · OSL
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | NOK 154 | NOK 108 | NOK 126 | NOK 84 |
| % Growth | 42% | -14.4% | 50.8% | – |
| Cost of Goods Sold | NOK 137 | NOK 106 | NOK 110 | NOK 73 |
| Gross Profit | NOK 17 | NOK 2 | NOK 17 | NOK 11 |
| % Margin | 11.1% | 2.2% | 13.2% | 12.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 15 | NOK 20 | NOK 15 | NOK 9 |
| SG&A Expenses | NOK 15 | NOK 20 | NOK 15 | NOK 9 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | -NOK 1 | -NOK 1 | -NOK 1 |
| Operating Expenses | NOK 15 | NOK 19 | NOK 14 | NOK 8 |
| Operating Income | NOK 2 | -NOK 16 | NOK 3 | NOK 3 |
| % Margin | 1.2% | -15% | 2.2% | 3% |
| Other Income/Exp. Net | -NOK 18 | -NOK 5 | -NOK 0 | NOK 21 |
| Pre-Tax Income | -NOK 16 | -NOK 21 | NOK 2 | NOK 23 |
| Tax Expense | NOK 1 | -NOK 0 | NOK 2 | NOK 1 |
| Net Income | -NOK 17 | -NOK 21 | NOK 0 | NOK 22 |
| % Margin | -11.1% | -19.1% | 0.4% | 26.3% |
| EPS | -0.28 | -4.65 | 0.008 | 0.37 |
| % Growth | 94% | -58,225% | -97.8% | – |
| EPS Diluted | -0.28 | -4.65 | 0.008 | 0.37 |
| Weighted Avg Shares Out | 61 | 61 | 60 | 60 |
| Weighted Avg Shares Out Dil | 61 | 61 | 60 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 16 | NOK 5 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 2 | NOK 2 | -NOK 0 | NOK 21 |
| EBITDA | NOK 1 | -NOK 14 | NOK 3 | NOK 23 |
| % Margin | 0.9% | -13.3% | 2.2% | 27.8% |