RareX Limited
REE.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | -A$1,157 | A$1,200 |
| % Growth | – | 100% | -196.4% | – |
| Cost of Goods Sold | A$920 | A$49 | A$43 | A$1,227 |
| Gross Profit | -A$920 | -A$49 | -A$43 | -A$1,227 |
| % Margin | – | – | 3.7% | -102.3% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$543 | A$0 | A$1 | A$0 |
| SG&A Expenses | A$865 | A$1 | A$2 | A$2 |
| Sales & Mktg Exp. | A$322 | A$1 | A$2 | A$2 |
| Other Operating Expenses | A$0 | A$1,862 | A$2,444 | A$2,287 |
| Operating Expenses | A$865 | A$1,863 | A$2,447 | A$2,289 |
| Operating Income | -A$1,785 | -A$1,912 | -A$2,490 | -A$2,398 |
| % Margin | – | – | 215.3% | -199.9% |
| Other Income/Exp. Net | A$305 | -A$941 | -A$83 | -A$288 |
| Pre-Tax Income | -A$1,480 | -A$2,853 | -A$2,573 | -A$2,686 |
| Tax Expense | A$0 | -A$828 | A$0 | -A$1,977 |
| Net Income | -A$1,480 | -A$2,025 | -A$2,573 | -A$709 |
| % Margin | – | – | 222.4% | -59.1% |
| EPS | -0.002 | -0.003 | -0.004 | -0.001 |
| % Growth | 28% | 34.2% | -280% | – |
| EPS Diluted | -0.002 | -0.003 | -0.004 | -0.001 |
| Weighted Avg Shares Out | 811,166 | 800,846 | 680,386 | 709,160 |
| Weighted Avg Shares Out Dil | 810,755 | 800,846 | 680,283 | 709,160 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$9 | A$21 | A$24 | A$33 |
| Interest Expense | A$2 | A$2 | A$3 | A$7 |
| Depreciation & Amortization | A$35 | A$49 | A$43 | A$82 |
| EBITDA | -A$1,733 | -A$2,697 | -A$2,355 | -A$2,211 |
| % Margin | – | – | 203.6% | -184.2% |