REC Silicon ASA
RECSI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 140,800 | NOK 141,100 | NOK 147,800 | NOK 143,200 |
| % Growth | -0.2% | -4.5% | 3.2% | – |
| Cost of Goods Sold | NOK 36,600 | NOK 17,500 | NOK 30,800 | NOK 25,700 |
| Gross Profit | NOK 104,200 | NOK 123,600 | NOK 117,000 | NOK 117,500 |
| % Margin | 74% | 87.6% | 79.2% | 82.1% |
| R&D Expenses | NOK 3,400 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 18,200 | NOK 31,900 | NOK 16,500 | NOK 13,300 |
| SG&A Expenses | NOK 21,300 | NOK 65,900 | NOK 20,800 | NOK 16,800 |
| Sales & Mktg Exp. | NOK 3,100 | NOK 3,800 | NOK 4,300 | NOK 3,500 |
| Other Operating Expenses | NOK 108,000 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 132,700 | NOK 67,600 | NOK 174,500 | NOK 137,600 |
| Operating Income | -NOK 28,500 | NOK 55,500 | -NOK 66,200 | -NOK 20,000 |
| % Margin | -20.2% | 39.3% | -44.8% | -14% |
| Other Income/Exp. Net | -NOK 75,700 | -NOK 25,000 | -NOK 159,800 | -NOK 119,300 |
| Pre-Tax Income | -NOK 104,200 | NOK 30,500 | -NOK 87,000 | -NOK 43,500 |
| Tax Expense | NOK 0 | NOK 0 | -NOK 200 | -NOK 13,400 |
| Net Income | -NOK 457,400 | NOK 30,500 | -NOK 86,800 | -NOK 30,100 |
| % Margin | -324.9% | 21.6% | -58.7% | -21% |
| EPS | -1.09 | 0.07 | -0.21 | -0.081 |
| % Growth | -1,657.1% | 133.3% | -159.9% | – |
| EPS Diluted | -1.09 | 0.073 | -0.21 | -0.081 |
| Weighted Avg Shares Out | 419,633 | 435,714 | 418,100 | 372,400 |
| Weighted Avg Shares Out Dil | 419,633 | 420,600 | 418,100 | 372,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 3,100 | -NOK 700 | NOK 1,900 | NOK 100 |
| Interest Expense | NOK 28,400 | NOK 16,000 | NOK 20,000 | NOK 22,800 |
| Depreciation & Amortization | NOK 270,900 | NOK 22,400 | NOK 23,400 | NOK 28,500 |
| EBITDA | NOK 242,400 | NOK 68,900 | -NOK 43,500 | NOK 7,800 |
| % Margin | 172.2% | 48.8% | -29.4% | 5.4% |