REC Silicon ASA
RECSI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 170,639 | NOK 19,900 | NOK 21,400 | NOK 29,700 |
| % Growth | 757.5% | -7% | -27.9% | – |
| Cost of Goods Sold | NOK 279,686 | NOK 5,300 | NOK 4,600 | NOK 11,700 |
| Gross Profit | -NOK 109,047 | NOK 14,600 | NOK 16,800 | NOK 18,000 |
| % Margin | -63.9% | 73.4% | 78.5% | 60.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 23,600 | NOK 25,000 | NOK 23,800 | NOK 25,200 |
| Operating Expenses | NOK 23,600 | NOK 25,000 | NOK 23,800 | NOK 25,200 |
| Operating Income | -NOK 109,047 | -NOK 10,400 | -NOK 7,000 | -NOK 7,200 |
| % Margin | -63.9% | -52.3% | -32.7% | -24.2% |
| Other Income/Exp. Net | -NOK 80,776 | NOK 1,500 | -NOK 7,700 | -NOK 8,500 |
| Pre-Tax Income | -NOK 189,823 | -NOK 8,900 | -NOK 14,700 | -NOK 15,700 |
| Tax Expense | NOK 0 | NOK 200 | NOK 0 | NOK 0 |
| Net Income | -NOK 141,357 | -NOK 6,900 | -NOK 24,900 | -NOK 313,500 |
| % Margin | -82.8% | -34.7% | -116.4% | -1,055.6% |
| EPS | -0.03 | -0.02 | -0.035 | -0.75 |
| % Growth | -50% | 43.5% | 95.3% | – |
| EPS Diluted | -0.03 | -0.02 | -0.035 | -0.75 |
| Weighted Avg Shares Out | 466,667 | 345,000 | 420,626 | 418,000 |
| Weighted Avg Shares Out Dil | 466,667 | 345,000 | 420,626 | 418,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 100 | NOK 100 | NOK 200 | NOK 200 |
| Interest Expense | NOK 7,800 | NOK 7,400 | NOK 7,800 | NOK 8,000 |
| Depreciation & Amortization | NOK 2,700 | NOK 5,500 | NOK 2,400 | NOK 250,300 |
| EBITDA | -NOK 8,300 | NOK 4,000 | -NOK 4,500 | NOK 242,600 |
| % Margin | -4.9% | 20.1% | -21% | 816.8% |