REC Silicon ASA
RECSI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 171 | NOK 20 | NOK 21 | NOK 30 |
| % Growth | 757.5% | -7% | -27.9% | – |
| Cost of Goods Sold | NOK 280 | NOK 5 | NOK 5 | NOK 12 |
| Gross Profit | -NOK 109 | NOK 15 | NOK 17 | NOK 18 |
| % Margin | -63.9% | 73.4% | 78.5% | 60.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 24 | NOK 25 | NOK 24 | NOK 25 |
| Operating Expenses | NOK 24 | NOK 25 | NOK 24 | NOK 25 |
| Operating Income | -NOK 109 | -NOK 10 | -NOK 7 | -NOK 7 |
| % Margin | -63.9% | -52.3% | -32.7% | -24.2% |
| Other Income/Exp. Net | -NOK 81 | NOK 2 | -NOK 8 | -NOK 9 |
| Pre-Tax Income | -NOK 190 | -NOK 9 | -NOK 15 | -NOK 16 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 141 | -NOK 7 | -NOK 25 | -NOK 314 |
| % Margin | -82.8% | -34.7% | -116.4% | -1,055.6% |
| EPS | -0.03 | -0.02 | -0.035 | -0.75 |
| % Growth | -50% | 43.5% | 95.3% | – |
| EPS Diluted | -0.03 | -0.02 | -0.035 | -0.75 |
| Weighted Avg Shares Out | 467 | 345 | 421 | 418 |
| Weighted Avg Shares Out Dil | 467 | 345 | 421 | 418 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 8 | NOK 7 | NOK 8 | NOK 8 |
| Depreciation & Amortization | NOK 3 | NOK 6 | NOK 2 | NOK 250 |
| EBITDA | -NOK 8 | NOK 4 | -NOK 5 | NOK 243 |
| % Margin | -4.9% | 20.1% | -21% | 816.8% |