Reach Subsea ASA

REACH.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 278NOK 436NOK 181NOK 143
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 693NOK 341NOK 284NOK 189
InventoryNOK 19NOK 0NOK 10NOK 8
Other Curr. Assets-NOK 0NOK 27NOK 13NOK 8
Total Curr. AssetsNOK 1,013NOK 821NOK 504NOK 354
Property Plant & Equip (Net)NOK 1,938NOK 1,613NOK 326NOK 351
GoodwillNOK 110NOK 110NOK 87NOK 0
IntangiblesNOK 25NOK 31NOK 11NOK 1
Long-Term InvestmentsNOK 127NOK 113NOK 0NOK 0
Tax AssetsNOK 35NOK 0NOK 25NOK 40
Other NC AssetsNOK 0NOK 2NOK 0NOK 0
Total NC AssetsNOK 2,235NOK 1,867NOK 448NOK 393
Other AssetsNOK 0NOK 0NOK 0-NOK 0
Total AssetsNOK 3,248NOK 2,688NOK 952NOK 747
Liabilities
PayablesNOK 243NOK 206NOK 102NOK 63
Short-Term DebtNOK 23NOK 6NOK 21NOK 12
Tax PayableNOK 53NOK 47NOK 12NOK 6
Deferred RevenueNOK 0NOK 0NOK 0NOK 68
Other Curr. Liab.NOK 303NOK 50NOK 2NOK 8
Total Curr. Liab.NOK 1,413NOK 886NOK 363NOK 340
LT DebtNOK 122NOK 25NOK 5NOK 14
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 0NOK 11NOK 0NOK 0
Other NC Liab.-NOK 0NOK 0NOK 0-NOK 0
Total NC Liab.NOK 743NOK 874NOK 9NOK 120
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 1,412NOK 1,229NOK 105NOK 287
Total LiabilitiesNOK 2,156NOK 1,760NOK 373NOK 460
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 283NOK 272NOK 226NOK 145
Retained EarningsNOK 365NOK 257NOK 78NOK 49
AOCINOK 32NOK 11NOK 8NOK 7
Other EquityNOK 0NOK 0NOK 0NOK 56
Total EquityNOK 1,092NOK 928NOK 579NOK 287
Supplemental Information
Minority InterestNOK 0NOK 0NOK 0NOK 0
Total Liab. & Tot. EquityNOK 3,248NOK 2,688NOK 952NOK 747
Net Debt-NOK 133-NOK 406-NOK 156-NOK 117