RE Royalties Ltd.
RE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,548 | CA$14,440 | CA$7,580 | CA$20,102 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,997 | CA$19,483 | CA$11,031 | CA$985 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$10,743 | CA$203 | CA$56 | CA$42 |
| Total Curr. Assets | CA$30,287 | CA$34,127 | CA$18,667 | CA$21,129 |
| Property Plant & Equip (Net) | CA$2,457 | CA$45 | CA$65 | CA$84 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,544 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$125 | CA$0 |
| Other NC Assets | CA$17,524 | CA$19,806 | CA$23,753 | CA$13,982 |
| Total NC Assets | CA$23,525 | CA$19,852 | CA$23,943 | CA$14,066 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$53,812 | CA$53,978 | CA$42,610 | CA$35,195 |
| Liabilities | – | – | – | – |
| Payables | CA$1,071 | CA$492 | CA$402 | CA$162 |
| Short-Term Debt | CA$10,218 | CA$22 | CA$2,065 | CA$15 |
| Tax Payable | CA$9 | CA$0 | CA$82 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$180 | CA$12 | CA$49 | CA$24 |
| Total Curr. Liab. | CA$11,478 | CA$526 | CA$2,597 | CA$201 |
| LT Debt | CA$34,287 | CA$36,261 | CA$19,496 | CA$20,588 |
| Deferred Rev, NC | CA$570 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$183 | CA$104 | CA$129 | CA$0 |
| Other NC Liab. | CA$295 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$35,335 | CA$36,365 | CA$19,625 | CA$20,588 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$31 | CA$53 | CA$72 | CA$87 |
| Total Liabilities | CA$46,813 | CA$36,891 | CA$22,222 | CA$20,789 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,418 | CA$30,364 | CA$30,282 | CA$23,160 |
| Retained Earnings | -CA$28,673 | -CA$17,589 | -CA$12,740 | -CA$10,485 |
| AOCI | CA$3,454 | CA$2,559 | CA$2,242 | CA$1,732 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$5,200 | CA$15,335 | CA$19,785 | CA$14,406 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,800 | CA$1,752 | CA$603 | CA$0 |
| Total Liab. & Tot. Equity | CA$53,812 | CA$53,978 | CA$42,610 | CA$35,195 |
| Net Debt | CA$27,957 | CA$21,843 | CA$13,980 | CA$501 |