RE Royalties Ltd.
RE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,714 | CA$6,542 | CA$18,641 | CA$16,548 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,448 | CA$3,478 | CA$3,432 | CA$2,997 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$13,776 | CA$13,114 | CA$11,715 | CA$10,571 |
| Total Curr. Assets | CA$34,056 | CA$23,218 | CA$33,918 | CA$30,287 |
| Property Plant & Equip (Net) | CA$2,331 | CA$2,373 | CA$2,415 | CA$2,457 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,187 | CA$3,306 | CA$3,425 | CA$3,544 |
| Long-Term Investments | CA$97 | CA$171 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$9,858 | CA$21,201 | CA$12,750 | CA$17,524 |
| Total NC Assets | CA$15,473 | CA$27,051 | CA$18,590 | CA$23,525 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$49,529 | CA$50,270 | CA$52,507 | CA$53,812 |
| Liabilities | – | – | – | – |
| Payables | CA$539 | CA$311 | CA$421 | CA$1,071 |
| Short-Term Debt | CA$10,150 | CA$10,453 | CA$10,447 | CA$10,191 |
| Tax Payable | CA$0 | CA$16 | CA$44 | CA$9 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$7 | CA$10 | CA$10 | CA$9 |
| Total Curr. Liab. | CA$10,879 | CA$10,978 | CA$11,116 | CA$11,478 |
| LT Debt | CA$34,164 | CA$33,858 | CA$34,261 | CA$34,283 |
| Deferred Rev, NC | CA$570 | CA$570 | CA$570 | CA$570 |
| Deferred Tax Liab, NC | CA$104 | CA$182 | CA$183 | CA$183 |
| Other NC Liab. | CA$274 | CA$271 | CA$300 | CA$295 |
| Total NC Liab. | CA$35,113 | CA$34,881 | CA$35,314 | CA$35,335 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13 | CA$19 | CA$25 | CA$31 |
| Total Liabilities | CA$45,991 | CA$45,859 | CA$46,429 | CA$46,813 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,418 | CA$30,418 | CA$30,418 | CA$30,418 |
| Retained Earnings | -CA$32,045 | -CA$30,890 | -CA$29,742 | -CA$28,673 |
| AOCI | CA$3,063 | CA$2,936 | CA$3,466 | CA$3,454 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,436 | CA$2,465 | CA$4,142 | CA$5,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,101 | CA$1,946 | CA$1,936 | CA$1,800 |
| Total Liab. & Tot. Equity | CA$49,529 | CA$50,270 | CA$52,507 | CA$53,812 |
| Net Debt | CA$32,599 | CA$37,768 | CA$26,067 | CA$27,927 |