Redwood Group International, Inc.
RDWD · OTC
6/30/2006 | 6/30/2005 | 6/30/2004 | 6/30/2003 | |
|---|---|---|---|---|
| Revenue | $3,780 | $93 | $0 | $287 |
| % Growth | 3,963.3% | – | -100% | – |
| Cost of Goods Sold | $1,365 | $14 | $0 | $12 |
| Gross Profit | $2,415 | $79 | $0 | $275 |
| % Margin | 63.9% | 85.1% | – | 95.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,451 | $1,793 | $101 | $937 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $227 | -$3,728 | -$202 | -$1,324 |
| Operating Expenses | $1,678 | -$1,935 | -$101 | -$387 |
| Operating Income | $737 | $2,014 | $101 | $662 |
| % Margin | 19.5% | 2,164.9% | – | 230.7% |
| Other Income/Exp. Net | -$301 | -$3,821 | -$711 | -$1,335 |
| Pre-Tax Income | $437 | -$1,807 | -$610 | -$673 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $422 | -$1,807 | -$610 | -$674 |
| % Margin | 11.2% | -1,942.4% | – | -234.8% |
| EPS | 0.03 | -0.21 | -3.6 | -5.25 |
| % Growth | 114.3% | 94.2% | 31.4% | – |
| EPS Diluted | 0.03 | -0.21 | -3.6 | -5.25 |
| Weighted Avg Shares Out | 11,948 | 8,647 | 172 | 130 |
| Weighted Avg Shares Out Dil | 11,948 | 8,647 | 172 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $22 | $0 | $0 |
| Interest Expense | $220 | $4 | $509 | $0 |
| Depreciation & Amortization | $12 | $0 | $0 | $32 |
| EBITDA | $749 | -$2,014 | -$101 | -$630 |
| % Margin | 19.8% | -2,164.9% | – | -219.5% |