Rodinia Oil Corp.
RDOIF · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$32 | -$44 | -$1 | -$0 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $5 | $3 | $0 |
| Change in WC | -$1 | $1 | -$1 | -$0 |
| Other Non-Cash | $0 | $1 | $0 | $0 |
| Operating Cash Flow | -$6 | -$1 | -$2 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$46 | -$5 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $9 | -$1 | -$1 |
| Investing Cash Flow | $1 | -$37 | -$5 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $61 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $1 | -$3 | $0 |
| Financing Cash Flow | -$0 | $1 | $58 | $0 |
| Forex Effect | -$0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$6 | -$36 | $51 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $6 | $43 | $0 | $3 |
| End Cash | $0 | $6 | $51 | $0 |
| Free Cash Flow | -$6 | -$47 | -$6 | -$2 |