Red Metal Limited
RDMMF · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $33 | $1,456 | $370 | $2,288 |
| % Growth | -97.7% | 293.1% | -83.8% | – |
| Cost of Goods Sold | $141 | $0 | $92 | $77 |
| Gross Profit | -$108 | $1,456 | $278 | $2,211 |
| % Margin | -326.7% | 100% | 75.1% | 96.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,667 | $3,123 | $5,385 | $1,188 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $3 | -$28 |
| Operating Expenses | $9,667 | $3,123 | $5,130 | $1,160 |
| Operating Income | -$9,634 | -$1,667 | -$4,760 | -$1,237 |
| % Margin | -29,229.4% | -114.5% | -1,285.2% | -54.1% |
| Other Income/Exp. Net | -$380 | -$1,489 | $293 | -$4,338 |
| Pre-Tax Income | -$10,014 | -$3,157 | -$4,722 | -$5,575 |
| Tax Expense | $0 | $212 | -$212 | $0 |
| Net Income | -$6,161 | -$2,790 | -$2,853 | -$3,228 |
| % Margin | -18,693.2% | -191.6% | -770.3% | -141% |
| EPS | -0.019 | -0.009 | -0.011 | -0.013 |
| % Growth | -104.3% | 15.5% | 16% | – |
| EPS Diluted | -0.019 | -0.009 | -0.011 | -0.013 |
| Weighted Avg Shares Out | 324,288 | 299,509 | 259,359 | 247,309 |
| Weighted Avg Shares Out Dil | 324,288 | 299,509 | 259,359 | 247,309 |
| Supplemental Information | – | – | – | – |
| Interest Income | $71 | $40 | $38 | $59 |
| Interest Expense | $0 | $11 | $10 | $11 |
| Depreciation & Amortization | $108 | $4 | $92 | $77 |
| EBITDA | -$9,977 | -$3,114 | -$4,668 | -$5,487 |
| % Margin | -30,270.4% | -213.9% | -1,260.3% | -239.8% |