Red Metal Limited
RDMMF · OTC
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $1,826 | $2,745 | $2,625 | $3,367 |
| % Growth | -33.5% | 4.6% | -22% | – |
| Cost of Goods Sold | $0 | $156 | $113 | $97 |
| Gross Profit | $1,826 | $2,589 | $2,512 | $3,270 |
| % Margin | 100% | 94.3% | 95.7% | 97.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,957 | $1,389 | $642 |
| SG&A Expenses | $8,508 | $3,506 | $1,825 | $946 |
| Sales & Mktg Exp. | $0 | $549 | $436 | $304 |
| Other Operating Expenses | $0 | -$76 | $0 | $0 |
| Operating Expenses | $8,508 | $3,430 | $1,825 | $946 |
| Operating Income | -$6,682 | -$3,586 | -$1,938 | -$1,043 |
| % Margin | -365.9% | -130.6% | -73.8% | -31% |
| Other Income/Exp. Net | -$2,163 | -$766 | -$568 | -$406 |
| Pre-Tax Income | -$8,845 | -$10,823 | -$2,714 | -$1,360 |
| Tax Expense | -$967 | $0 | $0 | $0 |
| Net Income | -$5,643 | -$6,206 | -$2,294 | -$1,360 |
| % Margin | -308.9% | -226.1% | -87.4% | -40.4% |
| EPS | -0.02 | -0.025 | -0.009 | -0.006 |
| % Growth | 19.9% | -169.9% | -69.1% | – |
| EPS Diluted | -0.02 | -0.025 | -0.009 | -0.006 |
| Weighted Avg Shares Out | 280,235 | 247,309 | 247,309 | 245,930 |
| Weighted Avg Shares Out Dil | 280,222 | 247,309 | 247,309 | 245,930 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $105 | $2 | $1 |
| Interest Expense | $21 | $22 | $19 | $6 |
| Depreciation & Amortization | $97 | $156 | $113 | $97 |
| EBITDA | -$7,782 | -$10,645 | -$2,581 | -$946 |
| % Margin | -426.1% | -387.8% | -98.3% | -28.1% |