Vivos Inc.
RDGL · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $15 | $27 | $5 |
| % Growth | -87.5% | -43.9% | 435.5% | – |
| Cost of Goods Sold | $0 | $50 | $36 | $10 |
| Gross Profit | -$13 | -$35 | -$9 | -$5 |
| % Margin | -682% | -231.7% | -34% | -105.8% |
| R&D Expenses | $68 | $108 | $119 | $101 |
| G&A Expenses | $361 | $532 | $735 | $556 |
| SG&A Expenses | $361 | $532 | $735 | $556 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$451 | $0 | $0 | $0 |
| Operating Expenses | -$22 | $640 | $854 | $657 |
| Operating Income | $24 | -$675 | -$864 | -$662 |
| % Margin | 1,262.9% | -4,498.5% | -3,230.1% | -13,253.3% |
| Other Income/Exp. Net | -$531 | $29 | $29 | -$361 |
| Pre-Tax Income | -$507 | -$646 | -$835 | -$1,023 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$507 | -$646 | -$835 | -$1,023 |
| % Margin | -26,998.1% | -4,303.4% | -3,121.7% | -20,480.5% |
| EPS | -0.001 | -0.001 | -0.002 | -0.002 |
| % Growth | 21.4% | 26.3% | 20.8% | – |
| EPS Diluted | -0.001 | -0.001 | -0.002 | -0.002 |
| Weighted Avg Shares Out | 454,305 | 453,511 | 448,235 | 420,847 |
| Weighted Avg Shares Out Dil | 454,305 | 453,511 | 448,235 | 420,847 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $29 | $29 | $20 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $864 | -$588 |
| EBITDA | -$507 | -$675 | $29 | -$1,034 |
| % Margin | -26,998.1% | -4,498.5% | 107.8% | -20,700.1% |