Vivos Inc.
RDGL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28 | $20 | $36 | $15 |
| % Growth | 43.6% | -46.6% | 145.2% | – |
| Cost of Goods Sold | $31 | $26 | $29 | $12 |
| Gross Profit | -$3 | -$6 | $8 | $3 |
| % Margin | -10.7% | -31% | 21.2% | 19.4% |
| R&D Expenses | $325 | $733 | $344 | $287 |
| G&A Expenses | $1,924 | $2,054 | $1,906 | $1,950 |
| SG&A Expenses | $2,277 | $2,054 | $2,182 | $2,218 |
| Sales & Mktg Exp. | $353 | $0 | $275 | $267 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $2,601 | $2,787 | $2,525 | $2,505 |
| Operating Income | -$2,604 | -$2,793 | -$2,518 | -$2,502 |
| % Margin | -9,301.7% | -14,323.1% | -6,898.8% | -16,806.6% |
| Other Income/Exp. Net | -$306 | -$102 | $48 | -$26 |
| Pre-Tax Income | -$2,910 | -$2,895 | -$2,470 | -$2,528 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,910 | -$2,895 | -$2,470 | -$2,528 |
| % Margin | -10,394.7% | -14,846.2% | -6,767.3% | -16,981.3% |
| EPS | -0.007 | -0.008 | -0.007 | -0.008 |
| % Growth | 9% | -13% | 11.5% | – |
| EPS Diluted | -0.007 | -0.008 | -0.007 | -0.008 |
| Weighted Avg Shares Out | 409,674 | 368,805 | 351,426 | 325,852 |
| Weighted Avg Shares Out Dil | 409,674 | 368,805 | 351,426 | 325,852 |
| Supplemental Information | – | – | – | – |
| Interest Income | $75 | $50 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $25 |
| Depreciation & Amortization | $2,604 | $2,793 | $2,518 | $2,502 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |