Brookside Energy Limited
RDFEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46,902 | $51,437 | $52,997 | $4,953 |
| % Growth | -8.8% | -2.9% | 970% | – |
| Cost of Goods Sold | $2,397 | $22,106 | $1,225 | $387 |
| Gross Profit | $44,505 | $29,331 | $51,772 | $4,566 |
| % Margin | 94.9% | 57% | 97.7% | 92.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,847 | $2,418 | $3,379 | $5,377 |
| SG&A Expenses | $4,204 | $2,598 | $3,689 | $5,574 |
| Sales & Mktg Exp. | $357 | $180 | $310 | $196 |
| Other Operating Expenses | $16,833 | -$560 | $6,826 | $2,080 |
| Operating Expenses | $21,037 | $2,038 | $10,515 | $7,654 |
| Operating Income | $23,468 | $27,293 | $22,578 | -$3,088 |
| % Margin | 50% | 53.1% | 42.6% | -62.3% |
| Other Income/Exp. Net | -$20,635 | -$10,645 | -$7,482 | $477 |
| Pre-Tax Income | $2,832 | $16,648 | $15,096 | -$2,611 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2,832 | $16,648 | $15,096 | -$2,611 |
| % Margin | 6% | 32.4% | 28.5% | -52.7% |
| EPS | 0.59 | 0.004 | 0.003 | -0.001 |
| % Growth | 16,757.1% | 16.7% | 475% | – |
| EPS Diluted | 0.59 | 0.004 | 0.18 | -0.049 |
| Weighted Avg Shares Out | 4,811 | 4,804,644 | 5,052,408 | 3,457,074 |
| Weighted Avg Shares Out Dil | 4,765 | 4,779,867 | 85,503 | 53,644 |
| Supplemental Information | – | – | – | – |
| Interest Income | $997 | $705 | $23 | $4 |
| Interest Expense | $691 | $15 | $1,200 | $308 |
| Depreciation & Amortization | $15,083 | $10,926 | $5,992 | $1,300 |
| EBITDA | $18,607 | $27,588 | $22,288 | -$1,003 |
| % Margin | 39.7% | 53.6% | 42.1% | -20.2% |