Brookside Energy Limited
RDFEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $47 | $51 | $53 | $5 |
| % Growth | -8.8% | -2.9% | 970% | – |
| Cost of Goods Sold | $2 | $22 | $1 | $0 |
| Gross Profit | $45 | $29 | $52 | $5 |
| % Margin | 94.9% | 57% | 97.7% | 92.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $2 | $3 | $5 |
| SG&A Expenses | $4 | $3 | $4 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | -$1 | $7 | $2 |
| Operating Expenses | $21 | $2 | $11 | $8 |
| Operating Income | $23 | $27 | $23 | -$3 |
| % Margin | 50% | 53.1% | 42.6% | -62.3% |
| Other Income/Exp. Net | -$21 | -$11 | -$7 | $0 |
| Pre-Tax Income | $3 | $17 | $15 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $3 | $17 | $15 | -$3 |
| % Margin | 6% | 32.4% | 28.5% | -52.7% |
| EPS | 0.59 | 0.004 | 0.003 | -0.001 |
| % Growth | 16,757.1% | 16.7% | 475% | – |
| EPS Diluted | 0.59 | 0.004 | 0.18 | -0.049 |
| Weighted Avg Shares Out | 5 | 4,805 | 5,052 | 3,457 |
| Weighted Avg Shares Out Dil | 5 | 4,780 | 86 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $1 | $0 | $1 | $0 |
| Depreciation & Amortization | $15 | $11 | $6 | $1 |
| EBITDA | $19 | $28 | $22 | -$1 |
| % Margin | 39.7% | 53.6% | 42.1% | -20.2% |