RADCOM Ltd.
RDCM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61,009 | $51,600 | $46,051 | $40,282 |
| % Growth | 18.2% | 12% | 14.3% | – |
| Cost of Goods Sold | $15,746 | $13,773 | $12,714 | $11,423 |
| Gross Profit | $45,263 | $37,827 | $33,337 | $28,859 |
| % Margin | 74.2% | 73.3% | 72.4% | 71.6% |
| R&D Expenses | $18,659 | $18,839 | $20,721 | $19,810 |
| G&A Expenses | $6,407 | $5,058 | $4,460 | $4,184 |
| SG&A Expenses | $24,201 | $19,650 | $16,730 | $14,542 |
| Sales & Mktg Exp. | $17,794 | $14,592 | $12,270 | $10,358 |
| Other Operating Expenses | -$684 | $0 | $0 | $0 |
| Operating Expenses | $42,176 | $38,489 | $37,451 | $34,352 |
| Operating Income | $3,087 | -$662 | -$4,114 | -$5,493 |
| % Margin | 5.1% | -1.3% | -8.9% | -13.6% |
| Other Income/Exp. Net | $4,115 | $4,557 | $2,016 | $354 |
| Pre-Tax Income | $7,202 | $3,895 | -$2,098 | -$5,139 |
| Tax Expense | $234 | $182 | $159 | $124 |
| Net Income | $6,968 | $3,713 | -$2,257 | -$5,263 |
| % Margin | 11.4% | 7.2% | -4.9% | -13.1% |
| EPS | 0.43 | 0.25 | -0.16 | -0.37 |
| % Growth | 72% | 256.3% | 56.8% | – |
| EPS Diluted | 0.43 | 0.24 | -0.16 | -0.37 |
| Weighted Avg Shares Out | 16,205 | 15,099 | 14,525 | 14,124 |
| Weighted Avg Shares Out Dil | 16,155 | 15,298 | 14,525 | 14,124 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,692 | $4,304 | $1,778 | $666 |
| Interest Expense | $189 | $135 | $16 | $15 |
| Depreciation & Amortization | $679 | $621 | $477 | $540 |
| EBITDA | $3,766 | $16 | -$3,637 | -$4,953 |
| % Margin | 6.2% | 0% | -7.9% | -12.3% |