Ricardo plc

RCDOF · OTC
Analyze with AI
12/31/2024
6/30/2024
12/31/2023
6/30/2023
Revenue$169,100$250,500$224,200$232,500
% Growth-32.5%11.7%-3.6%
Cost of Goods Sold$118,200$176,400$163,700$168,900
Gross Profit$50,900$74,100$60,500$63,600
% Margin30.1%29.6%27%27.4%
R&D Expenses$600$6,200$3,800$5,100
G&A Expenses$44,200$50,400$51,400$59,500
SG&A Expenses$44,200$49,900$51,400$45,100
Sales & Mktg Exp.$0-$500$0-$14,400
Other Operating Expenses-$2,100$7,200$3,300$0
Operating Expenses$42,700$63,300$58,500$50,200
Operating Income$8,200$10,800$2,000$13,400
% Margin4.8%4.3%0.9%5.8%
Other Income/Exp. Net-$20,700-$4,400-$4,100-$8,900
Pre-Tax Income-$12,500$6,400-$2,100$4,500
Tax Expense$900$2,300$1,200$1,900
Net Income$27,300$4,100-$3,400$2,800
% Margin16.1%1.6%-1.5%1.2%
EPS-0.220.066-0.0550.045
% Growth-433.8%220.5%-221.6%
EPS Diluted-0.220.065-0.0550.045
Weighted Avg Shares Out62,21862,21862,20062,218
Weighted Avg Shares Out Dil62,20063,40062,20062,218
Supplemental Information
Interest Income$0-$300$700$500
Interest Expense$4,300$4,800$4,800$4,000
Depreciation & Amortization$8,100-$800$20,100$10,200
EBITDA$15,300$24,200$9,000$29,300
% Margin9%9.7%4%12.6%