Rubellite Energy Inc.
RBY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$168,384 | CA$80,455 | CA$54,491 | CA$4,923 |
| % Growth | 109.3% | 47.6% | 1,006.9% | – |
| Cost of Goods Sold | CA$86,811 | CA$7,371 | CA$23,574 | CA$2,682 |
| Gross Profit | CA$81,573 | CA$73,084 | CA$30,917 | CA$2,241 |
| % Margin | 48.4% | 90.8% | 56.7% | 45.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$14,187 | CA$7,318 | CA$9,488 | CA$1,392 |
| SG&A Expenses | CA$14,187 | CA$26,422 | CA$9,488 | CA$1,392 |
| Sales & Mktg Exp. | CA$0 | CA$19,104 | CA$0 | CA$0 |
| Other Operating Expenses | CA$17,185 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$31,372 | CA$26,422 | CA$9,649 | CA$1,398 |
| Operating Income | CA$50,201 | CA$46,662 | CA$21,268 | -CA$5,996 |
| % Margin | 29.8% | 58% | 39% | -121.8% |
| Other Income/Exp. Net | CA$8,832 | -CA$20,059 | -CA$11,460 | CA$6,500 |
| Pre-Tax Income | CA$59,033 | CA$26,603 | CA$9,808 | CA$7,702 |
| Tax Expense | CA$9,060 | CA$8,042 | -CA$14,797 | -CA$6,859 |
| Net Income | CA$49,973 | CA$18,561 | CA$24,605 | CA$7,702 |
| % Margin | 29.7% | 23.1% | 45.2% | 156.4% |
| EPS | 0.76 | 0.31 | 0.47 | 0.18 |
| % Growth | 145.2% | -34% | 161.1% | – |
| EPS Diluted | 0.75 | 0.3 | 0.47 | 0.18 |
| Weighted Avg Shares Out | 65,834 | 60,346 | 52,093 | 43,809 |
| Weighted Avg Shares Out Dil | 66,571 | 61,075 | 52,471 | 43,809 |
| Supplemental Information | – | – | – | – |
| Interest Income | -CA$156 | CA$0 | CA$0 | CA$20 |
| Interest Expense | CA$6,904 | CA$1,923 | CA$343 | CA$0 |
| Depreciation & Amortization | CA$49,847 | CA$27,485 | CA$13,529 | CA$1,395 |
| EBITDA | CA$115,784 | CA$56,139 | CA$23,680 | -CA$4,607 |
| % Margin | 68.8% | 69.8% | 43.5% | -93.6% |