Rubellite Energy Inc.
RBY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,555 | CA$0 | CA$1,950 | CA$15,287 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$26,349 | CA$10,830 | CA$8,522 | CA$6,845 |
| Inventory | CA$3,275 | CA$1,002 | CA$829 | CA$0 |
| Other Curr. Assets | CA$12,535 | CA$9,229 | CA$1,961 | CA$309 |
| Total Curr. Assets | CA$44,714 | CA$21,061 | CA$13,262 | CA$22,441 |
| Property Plant & Equip (Net) | CA$496,032 | CA$202,203 | CA$166,201 | CA$84,275 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$429 | CA$545 | CA$0 | CA$0 |
| Tax Assets | CA$21,437 | CA$15,043 | CA$24,567 | CA$9,146 |
| Other NC Assets | CA$0 | CA$32,301 | CA$0 | CA$0 |
| Total NC Assets | CA$517,898 | CA$250,092 | CA$190,768 | CA$93,421 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$562,612 | CA$271,153 | CA$204,030 | CA$115,862 |
| Liabilities | – | – | – | – |
| Payables | CA$60,451 | CA$33,932 | CA$27,453 | CA$13,204 |
| Short-Term Debt | CA$5,322 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$8,907 | CA$1,977 | CA$1,349 | CA$5,113 |
| Total Curr. Liab. | CA$74,680 | CA$34,009 | CA$28,802 | CA$18,317 |
| LT Debt | CA$132,135 | CA$29,317 | CA$12,000 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$45,780 | CA$8,516 | CA$3,733 | CA$2,062 |
| Total NC Liab. | CA$177,915 | CA$37,833 | CA$15,733 | CA$2,062 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9,573 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$252,595 | CA$71,842 | CA$44,535 | CA$20,379 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$206,313 | CA$143,033 | CA$123,383 | CA$85,474 |
| Retained Earnings | CA$100,841 | CA$50,868 | CA$32,307 | CA$7,702 |
| AOCI | -CA$369 | CA$2,000 | CA$2,000 | CA$2,000 |
| Other Equity | CA$2,863 | CA$3,410 | CA$1,805 | CA$307 |
| Total Equity | CA$310,017 | CA$199,311 | CA$159,495 | CA$95,483 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$562,612 | CA$271,153 | CA$204,030 | CA$115,862 |
| Net Debt | CA$134,902 | CA$29,317 | CA$10,050 | -CA$15,287 |