Robex Resources Inc.
RBX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$41,443 | CA$12,222 | CA$3,611 | CA$20,722 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,624 | CA$6,734 | CA$8,868 | CA$4,222 |
| Inventory | CA$17,284 | CA$15,621 | CA$17,649 | CA$13,638 |
| Other Curr. Assets | CA$5,445 | CA$1,811 | CA$1,967 | CA$2,663 |
| Total Curr. Assets | CA$71,797 | CA$38,968 | CA$32,096 | CA$41,245 |
| Property Plant & Equip (Net) | CA$325,295 | CA$204,005 | CA$219,020 | CA$99,911 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$495 | CA$540 | CA$387 | CA$59 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$604 | CA$818 | CA$0 | CA$0 |
| Other NC Assets | CA$1,671 | CA$22,661 | CA$258 | CA$1,453 |
| Total NC Assets | CA$328,066 | CA$228,024 | CA$219,666 | CA$101,423 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$399,862 | CA$266,992 | CA$251,761 | CA$142,668 |
| Liabilities | – | – | – | – |
| Payables | CA$26,417 | CA$13,169 | CA$11,877 | CA$10,568 |
| Short-Term Debt | CA$31,323 | CA$52,531 | CA$13,802 | CA$11,128 |
| Tax Payable | CA$24,941 | CA$15 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$55,828 | CA$6,481 | CA$6,080 | CA$13,758 |
| Total Curr. Liab. | CA$138,510 | CA$72,196 | CA$31,759 | CA$35,454 |
| LT Debt | CA$4,338 | CA$6,319 | CA$11,483 | CA$312 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$10,106 | CA$7,876 |
| Other NC Liab. | CA$4,570 | CA$4,403 | CA$1,859 | CA$378 |
| Total NC Liab. | CA$8,909 | CA$10,723 | CA$23,448 | CA$8,566 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,377 | CA$8,207 | CA$12,519 | CA$86 |
| Total Liabilities | CA$147,419 | CA$82,918 | CA$55,207 | CA$44,020 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$201,044 | CA$122,617 | CA$134,194 | CA$71,407 |
| Retained Earnings | CA$36,662 | CA$48,245 | CA$54,882 | CA$24,105 |
| AOCI | CA$12,833 | CA$12,825 | CA$308 | -CA$1,121 |
| Other Equity | CA$4,203 | CA$0 | -CA$11,719 | CA$0 |
| Total Equity | CA$254,741 | CA$183,687 | CA$193,187 | CA$97,418 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$2,298 | CA$387 | CA$3,367 | CA$1,229 |
| Total Liab. & Tot. Equity | CA$399,862 | CA$266,992 | CA$251,761 | CA$142,668 |
| Net Debt | -CA$5,782 | CA$46,629 | CA$21,673 | -CA$9,281 |