NatWest Group plc
RBSPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14 | $14 | $13 | $12 |
| % Growth | 1.2% | 9.2% | 10.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $2 |
| Gross Profit | $14 | $14 | $13 | $12 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $8 | $8 | $7 | $1 |
| Sales & Mktg Exp. | $6 | $6 | $6 | -$1 |
| Other Operating Expenses | $0 | $0 | $0 | $5 |
| Operating Expenses | $8 | $8 | $7 | $6 |
| Operating Income | $6 | $7 | $6 | $4 |
| % Margin | 43.2% | 46.1% | 43.7% | 34.7% |
| Other Income/Exp. Net | -$0 | -$0 | -$1 | -$0 |
| Pre-Tax Income | $6 | $6 | $5 | $4 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $5 | $5 | $4 | $3 |
| % Margin | 33.5% | 32.7% | 27.7% | 27.8% |
| EPS | 0.53 | 0.48 | 0.34 | 0.27 |
| % Growth | 10.4% | 41.2% | 25.9% | – |
| EPS Diluted | 0.52 | 0.48 | 0.34 | 0.27 |
| Weighted Avg Shares Out | 8 | 9 | 10 | 11 |
| Weighted Avg Shares Out Dil | 9 | 9 | 10 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $21 | $13 | $9 |
| Interest Expense | $14 | $10 | $3 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $7 | $7 | $6 | $5 |
| % Margin | 50.6% | 50.2% | 46% | 40.6% |