Rubrik, Inc.
RBRK · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $887 | $628 | $600 | $506 |
| % Growth | 41.2% | 4.7% | 18.5% | – |
| Cost of Goods Sold | $266 | $238 | $280 | $236 |
| Gross Profit | $621 | $390 | $320 | $270 |
| % Margin | 70% | 62.1% | 53.4% | 53.3% |
| R&D Expenses | $532 | $190 | $159 | $160 |
| G&A Expenses | $356 | $0 | $0 | $0 |
| SG&A Expenses | $1,223 | $506 | $423 | $360 |
| Sales & Mktg Exp. | $868 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,755 | $696 | $582 | $520 |
| Operating Income | -$1,134 | -$307 | -$262 | -$250 |
| % Margin | -127.9% | -48.8% | -43.6% | -49.4% |
| Other Income/Exp. Net | -$14 | -$21 | -$8 | $0 |
| Pre-Tax Income | -$1,148 | -$327 | -$269 | -$250 |
| Tax Expense | $6 | $27 | $9 | $5 |
| Net Income | -$1,155 | -$354 | -$278 | -$254 |
| % Margin | -130.3% | -56.4% | -46.3% | -50.3% |
| EPS | -7.48 | -2.013 | -1.579 | -1.446 |
| % Growth | -271.6% | -27.5% | -9.2% | – |
| EPS Diluted | -7.48 | -2.013 | -1.579 | -1.446 |
| Weighted Avg Shares Out | 154 | 176 | 176 | 176 |
| Weighted Avg Shares Out Dil | 154 | 176 | 176 | 176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $11 | $5 | $2 |
| Interest Expense | $41 | $30 | $12 | $0 |
| Depreciation & Amortization | $29 | $101 | $104 | $105 |
| EBITDA | -$1,078 | -$196 | -$154 | -$145 |
| % Margin | -121.6% | -31.3% | -25.6% | -28.6% |