Vicarious Surgical Inc.
RBOT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $2,107 | $1,854 | $0 | $0 |
| Gross Profit | -$2,107 | -$1,854 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $40,155 | $47,578 | $43,900 | $22,059 |
| G&A Expenses | $21,875 | $26,858 | $29,715 | $13,203 |
| SG&A Expenses | $26,400 | $33,088 | $36,178 | $16,164 |
| Sales & Mktg Exp. | $4,525 | $6,230 | $6,463 | $2,961 |
| Other Operating Expenses | -$2,107 | -$1,854 | $0 | $0 |
| Operating Expenses | $64,448 | $78,812 | $80,078 | $38,223 |
| Operating Income | -$66,555 | -$80,666 | -$80,078 | -$38,223 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $3,332 | $9,595 | $85,235 | $3,016 |
| Pre-Tax Income | -$63,223 | -$71,071 | $5,157 | -$35,207 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$63,223 | -$71,071 | $5,157 | -$35,207 |
| % Margin | – | – | – | – |
| EPS | -10.72 | -14.7 | 1.27 | -10.92 |
| % Growth | 27.1% | -1,257.5% | 111.6% | – |
| EPS Diluted | -10.72 | -14.6 | 1.21 | -10.92 |
| Weighted Avg Shares Out | 5,886 | 4,834 | 4,293 | 3,220 |
| Weighted Avg Shares Out Dil | 5,886 | 4,867 | 4,247 | 3,220 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,289 | $4,429 | $1,435 | $20 |
| Interest Expense | $0 | $25 | $200 | $89 |
| Depreciation & Amortization | $2,107 | $1,854 | $1,111 | $316 |
| EBITDA | -$61,116 | -$69,192 | $6,468 | -$34,802 |
| % Margin | – | – | – | – |