Rambler Metals and Mining Plc
RBMTF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $28,176 | $24,346 | $37,115 | $29,718 |
| % Growth | 15.7% | -34.4% | 24.9% | – |
| Cost of Goods Sold | $37,121 | $34,353 | $44,048 | $41,091 |
| Gross Profit | -$8,945 | -$10,007 | -$6,933 | -$11,373 |
| % Margin | -31.7% | -41.1% | -18.7% | -38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,732 | $4,828 | $4,480 | $5,823 |
| SG&A Expenses | $5,732 | $4,828 | $4,480 | $5,823 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,029 | $0 | $0 | $0 |
| Operating Expenses | $6,761 | $4,828 | $4,480 | $5,823 |
| Operating Income | -$15,706 | -$14,835 | -$11,413 | -$17,196 |
| % Margin | -55.7% | -60.9% | -30.8% | -57.9% |
| Other Income/Exp. Net | -$6,213 | $3,054 | -$2,055 | -$1,170 |
| Pre-Tax Income | -$21,919 | -$11,805 | -$12,166 | -$18,366 |
| Tax Expense | -$7,921 | -$10,042 | $797 | $1,680 |
| Net Income | -$13,998 | -$1,763 | -$12,166 | -$20,046 |
| % Margin | -49.7% | -7.2% | -32.8% | -67.5% |
| EPS | -0.12 | -0.016 | -1.02 | -3.18 |
| % Growth | -640.7% | 98.4% | 67.9% | – |
| EPS Diluted | -0.12 | -0.016 | -1.02 | -3.18 |
| Weighted Avg Shares Out | 114,605 | 108,800 | 11,870 | 6,313 |
| Weighted Avg Shares Out Dil | 114,605 | 108,800 | 11,870 | 6,313 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $249 | $78 |
| Interest Expense | $2,459 | $1,881 | $1,455 | $973 |
| Depreciation & Amortization | $7,653 | $6,765 | $10,056 | $9,524 |
| EBITDA | -$11,675 | -$4,305 | -$1,957 | -$7,399 |
| % Margin | -41.4% | -17.7% | -5.3% | -24.9% |