Rambler Metals and Mining Plc

RBMTF · OTC
Analyze with AI
6/30/2022
3/31/2022
12/31/2021
9/30/2021
Revenue$23,886$12,720$14,691$7,405
% Growth87.8%-13.4%98.4%
Cost of Goods Sold$28,148$13,161$24,126$9,528
Gross Profit-$4,262-$441-$9,434-$2,124
% Margin-17.8%-3.5%-64.2%-28.7%
R&D Expenses$0$0$0$0
G&A Expenses$1,666$1,666$1,543$1,543
SG&A Expenses$3,129$1,666$4,030$2,057
Sales & Mktg Exp.$3,127$0$4,028$1
Other Operating Expenses$153$0-$259$0
Operating Expenses$3,282$3,531$3,771$5,828
Operating Income-$7,544-$3,822-$13,205-$8,395
% Margin-31.6%-30%-89.9%-113.4%
Other Income/Exp. Net$2,737-$871$725-$188
Pre-Tax Income-$9,026-$4,807-$12,480-$8,583
Tax Expense-$2,543-$1,354-$7,858-$3,961
Net Income-$6,483-$3,453-$9,171-$4,622
% Margin-27.1%-27.1%-62.4%-62.4%
EPS-0.043-0.023-0.069-0.033
% Growth-87.8%66.7%-107.5%
EPS Diluted-0.043-0.023-0.069-0.033
Weighted Avg Shares Out150,233150,232132,732138,653
Weighted Avg Shares Out Dil150,233150,232132,732138,652
Supplemental Information
Interest Income$1$1$1$1
Interest Expense$0$0$0$0
Depreciation & Amortization$3,434$1,829$5,221$2,663
EBITDA-$388-$1,994-$3,173-$5,732
% Margin-1.6%-15.7%-21.6%-77.4%