Roblon A/S
RBLN-B.CO · CPH
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | DKK 236,892 | DKK 245,440 | DKK 248,235 | DKK 380,859 |
| % Growth | -3.5% | -1.1% | -34.8% | – |
| Cost of Goods Sold | DKK 180,439 | DKK 96,139 | DKK 210,973 | DKK 199,709 |
| Gross Profit | DKK 56,453 | DKK 149,301 | DKK 130,704 | DKK 181,150 |
| % Margin | 23.8% | 60.8% | 52.7% | 47.6% |
| R&D Expenses | DKK 0 | DKK 9,716 | DKK 6,100 | DKK 7,200 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 38,725 |
| SG&A Expenses | DKK 26,192 | DKK 22,895 | DKK 34,574 | DKK 38,725 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 158 | DKK 82,541 | DKK 6,100 | DKK 146,254 |
| Operating Expenses | DKK 26,350 | DKK 115,152 | DKK 117,521 | DKK 186,799 |
| Operating Income | DKK 30,103 | DKK 29,251 | DKK 9,963 | -DKK 3,829 |
| % Margin | 12.7% | 11.9% | 4% | -1% |
| Other Income/Exp. Net | -DKK 2,578 | -DKK 2,033 | DKK 14,589 | DKK 2,476 |
| Pre-Tax Income | DKK 27,525 | DKK 27,218 | DKK 24,552 | -DKK 1,353 |
| Tax Expense | DKK 6,438 | DKK 6,220 | DKK 4,347 | DKK 981 |
| Net Income | DKK 21,087 | -DKK 9,630 | -DKK 4,610 | -DKK 1,804 |
| % Margin | 8.9% | -3.9% | -1.9% | -0.5% |
| EPS | 11.79 | 11.7 | 11.3 | -1.31 |
| % Growth | 0.8% | 3.5% | 962.6% | – |
| EPS Diluted | 11.79 | 11.7 | 11.3 | -1.3 |
| Weighted Avg Shares Out | 1,788 | 1,788 | 1,788 | 1,788 |
| Weighted Avg Shares Out Dil | 1,788 | 1,788 | 1,788 | 1,788 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 668 | DKK 57 | DKK 25 | DKK 5 |
| Interest Expense | DKK 126 | DKK 148 | DKK 2,310 | DKK 1,642 |
| Depreciation & Amortization | DKK 13,711 | DKK 24,109 | DKK 26,899 | DKK 27,245 |
| EBITDA | DKK 41,362 | DKK 51,475 | DKK 53,761 | DKK 27,534 |
| % Margin | 17.5% | 21% | 21.7% | 7.2% |