Roblon A/S
RBLN-B.CO · CPH
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | DKK 237 | DKK 245 | DKK 248 | DKK 381 |
| % Growth | -3.5% | -1.1% | -34.8% | – |
| Cost of Goods Sold | DKK 180 | DKK 96 | DKK 211 | DKK 200 |
| Gross Profit | DKK 56 | DKK 149 | DKK 131 | DKK 181 |
| % Margin | 23.8% | 60.8% | 52.7% | 47.6% |
| R&D Expenses | DKK 0 | DKK 10 | DKK 6 | DKK 7 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 39 |
| SG&A Expenses | DKK 26 | DKK 23 | DKK 35 | DKK 39 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 83 | DKK 6 | DKK 146 |
| Operating Expenses | DKK 26 | DKK 115 | DKK 118 | DKK 187 |
| Operating Income | DKK 30 | DKK 29 | DKK 10 | -DKK 4 |
| % Margin | 12.7% | 11.9% | 4% | -1% |
| Other Income/Exp. Net | -DKK 3 | -DKK 2 | DKK 15 | DKK 2 |
| Pre-Tax Income | DKK 28 | DKK 27 | DKK 25 | -DKK 1 |
| Tax Expense | DKK 6 | DKK 6 | DKK 4 | DKK 1 |
| Net Income | DKK 21 | -DKK 10 | -DKK 5 | -DKK 2 |
| % Margin | 8.9% | -3.9% | -1.9% | -0.5% |
| EPS | 11.79 | 11.7 | 11.3 | -1.31 |
| % Growth | 0.8% | 3.5% | 962.6% | – |
| EPS Diluted | 11.79 | 11.7 | 11.3 | -1.3 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 2 | DKK 2 |
| Depreciation & Amortization | DKK 14 | DKK 24 | DKK 27 | DKK 27 |
| EBITDA | DKK 41 | DKK 51 | DKK 54 | DKK 28 |
| % Margin | 17.5% | 21% | 21.7% | 7.2% |