Roblon A/S
RBLN-B.CO · CPH
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | DKK 54,594 | DKK 69,325 | DKK 61,865 | DKK 51,106 |
| % Growth | -21.2% | 12.1% | 21.1% | – |
| Cost of Goods Sold | DKK 112,724 | DKK 29,142 | DKK 18,444 | DKK 20,129 |
| Gross Profit | -DKK 58,128 | DKK 40,183 | DKK 43,421 | DKK 30,977 |
| % Margin | -106.5% | 58% | 70.2% | 60.6% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 1,900 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 8,520 | DKK 0 | DKK 6,231 | DKK 6,169 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | -DKK 63,440 | DKK 25,877 | DKK 21,233 | DKK 19,860 |
| Operating Expenses | -DKK 54,920 | DKK 25,877 | DKK 27,464 | DKK 27,929 |
| Operating Income | -DKK 1,735 | DKK 14,306 | DKK 15,957 | DKK 3,048 |
| % Margin | -3.2% | 20.6% | 25.8% | 6% |
| Other Income/Exp. Net | DKK 545 | -DKK 123 | -DKK 6,121 | DKK 1,529 |
| Pre-Tax Income | -DKK 1,190 | DKK 14,183 | DKK 9,836 | DKK 4,577 |
| Tax Expense | DKK 79 | DKK 3,314 | DKK 2,001 | DKK 1,044 |
| Net Income | -DKK 1,269 | -DKK 3,650 | -DKK 28,072 | DKK 2,262 |
| % Margin | -2.3% | -5.3% | -45.4% | 4.4% |
| EPS | -0.71 | 6.1 | -35.8 | 2 |
| % Growth | -111.6% | 117% | -1,890% | – |
| EPS Diluted | -0.71 | 6.1 | -15.89 | 2 |
| Weighted Avg Shares Out | 1,788 | 1,788 | 784 | 1,788 |
| Weighted Avg Shares Out Dil | 1,788 | 1,788 | 1,767 | 1,767 |
| Supplemental Information | – | – | – | – |
| Interest Income | -DKK 2,261 | DKK 425 | DKK 390 | DKK 2,114 |
| Interest Expense | -DKK 3,644 | DKK 548 | DKK 2,637 | DKK 585 |
| Depreciation & Amortization | DKK 3,347 | DKK 3,175 | DKK 3,523 | DKK 3,666 |
| EBITDA | -DKK 1,368 | DKK 17,906 | DKK 15,996 | DKK 8,828 |
| % Margin | -2.5% | 25.8% | 25.9% | 17.3% |