Roblon A/S
RBLN-B.CO · CPH
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 35 | DKK 14 | DKK 2 | DKK 8 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 40 | DKK 61 | DKK 66 | DKK 62 |
| Inventory | DKK 33 | DKK 46 | DKK 52 | DKK 41 |
| Other Curr. Assets | DKK 0 | DKK 0 | DKK 47 | DKK 73 |
| Total Curr. Assets | DKK 109 | DKK 122 | DKK 169 | DKK 187 |
| Property Plant & Equip (Net) | DKK 86 | DKK 84 | DKK 85 | DKK 86 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 4 | DKK 4 | DKK 5 | DKK 6 |
| Long-Term Investments | DKK 33 | DKK 34 | DKK 0 | DKK 0 |
| Tax Assets | DKK 4 | DKK 3 | DKK 3 | DKK 3 |
| Other NC Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total NC Assets | DKK 127 | DKK 124 | DKK 92 | DKK 95 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 236 | DKK 247 | DKK 261 | DKK 283 |
| Liabilities | – | – | – | – |
| Payables | DKK 4 | DKK 11 | DKK 14 | DKK 14 |
| Short-Term Debt | DKK 24 | DKK 4 | DKK 6 | DKK 4 |
| Tax Payable | DKK 0 | DKK 5 | DKK 2 | DKK 3 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Liab. | DKK 10 | DKK 13 | DKK 15 | DKK 15 |
| Total Curr. Liab. | DKK 43 | DKK 34 | DKK 53 | DKK 44 |
| LT Debt | DKK 8 | DKK 29 | DKK 30 | DKK 31 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 6 | DKK 6 | DKK 6 | DKK 6 |
| Other NC Liab. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total NC Liab. | DKK 16 | DKK 36 | DKK 37 | DKK 38 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 2 | DKK 1 | DKK 1 | DKK 1 |
| Total Liabilities | DKK 58 | DKK 70 | DKK 90 | DKK 82 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 36 | DKK 36 | DKK 36 | DKK 36 |
| Retained Earnings | DKK 123 | DKK 140 | DKK 143 | DKK 171 |
| AOCI | DKK 20 | DKK 1 | DKK 0 | DKK 0 |
| Other Equity | DKK 0 | DKK 0 | -DKK 8 | -DKK 6 |
| Total Equity | DKK 178 | DKK 177 | DKK 171 | DKK 201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 236 | DKK 247 | DKK 261 | DKK 283 |
| Net Debt | -DKK 3 | DKK 20 | DKK 34 | DKK 27 |