Roblon A/S
RBLN-B.CO · CPH
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | DKK 21 | DKK 5 | -DKK 5 | -DKK 10 |
| Dep. & Amort. | DKK 14 | DKK 24 | DKK 27 | DKK 27 |
| Deferred Tax | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Stock-Based Comp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Change in WC | DKK 24 | DKK 35 | DKK 15 | -DKK 52 |
| Other Non-Cash | -DKK 27 | -DKK 9 | -DKK 19 | DKK 7 |
| Operating Cash Flow | DKK 31 | DKK 56 | DKK 18 | -DKK 27 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -DKK 13 | -DKK 8 | -DKK 21 | -DKK 22 |
| Net Acquisitions | DKK 0 | DKK 0 | DKK 0 | -DKK 47 |
| Inv. Purchases | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Inv. Sales/Matur. | DKK 0 | DKK 0 | DKK 0 | DKK 42 |
| Other Inv. Act. | DKK 0 | DKK 1 | DKK 27 | DKK 1 |
| Investing Cash Flow | -DKK 12 | -DKK 7 | DKK 5 | -DKK 25 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -DKK 2 | -DKK 58 | DKK 2 | DKK 8 |
| Stock Issued | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Stock Repurch. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Dividends Paid | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Fin. Act. | -DKK 3 | -DKK 2 | -DKK 3 | DKK 52 |
| Financing Cash Flow | -DKK 5 | -DKK 61 | -DKK 2 | DKK 61 |
| Forex Effect | DKK 3 | DKK 0 | -DKK 0 | -DKK 0 |
| Net Chg. in Cash | DKK 17 | -DKK 12 | DKK 21 | DKK 8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | DKK 18 | DKK 33 | DKK 12 | DKK 4 |
| End Cash | DKK 35 | DKK 21 | DKK 33 | DKK 12 |
| Free Cash Flow | DKK 20 | DKK 48 | -DKK 4 | -DKK 49 |